The Dakota Plan, Spears CrossingCrawfordvilleFL32327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crawfordville at The Dakota Plan, Spears Crossing, Crawfordville, FL, 32327 offers $2,260/mo rent that, after a $1,456/mo payment, leaves $286/mo cash flow. Total monthly income is $2,260/mo, and annual cash flow is $3,432/yr on $98,588 cash. Return on cash invested measures 23.39% in year one, and rental yield stands at 9.12% at a $297,400 entry. Equity gained on principal adds $1,919/yr while 5% annual appreciation compounds into $82,166 by year five. Five-year ROI records 122.14% and total cumulative return in cash reaches $120,420. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,260/mo property income versus a $1,456/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32327, Crawfordville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,791 (100%) |
| Owner Occupied HU | 9,796 (76.6%) |
| Renter Occupied HU | 1,927 (15.1%) |
| Vacant Housing Units | 1,068 ( 8.3%) |
| Median Home Value | $261,482 |
| Average Home Value | $279,596 |
Housing Distribution
Address Breakdown
Residential
12,137
Single Family
12,071
Multi-Family
66
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Wilson • D.R. Horton - Tallahassee
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A