The Cypress Plan, Terra VistaNm7cdw KarnsTN37931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nm7cdw Karns at The Cypress Plan, Terra Vista, Nm7cdw Karns, TN, 37931 with 5% annual appreciation on a $415,000 basis while $3,737/mo rent supports operations. Total monthly income totals $3,737/mo and a $2,031/mo payment preserves $1,219/mo for cash returns. Annual cash flow comes to $14,628/yr on $137,573 deployed, and return on cash invested reaches 30.54% in year one. Equity gained on principal adds $2,678/yr, and five-year appreciation sums $114,657 alongside rental yield of 10.81%. Five-year ROI measures 159.68% and total cumulative return in cash totals $219,681.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,737/mo property income versus a $2,031/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$34 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37931, Knoxville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,968 (100%) |
| Owner Occupied HU | 10,536 (75.4%) |
| Renter Occupied HU | 2,898 (20.7%) |
| Vacant Housing Units | 534 ( 3.8%) |
| Median Home Value | $378,506 |
| Average Home Value | $404,044 |
Housing Distribution
Address Breakdown
Residential
13,881
Single Family
12,775
Multi-Family
1,106
Businesses
384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Turner Homes
Mls Name: Turner Homes
Mls ID: #N/A