The Chelsea at Prosperity Plan, Prosperity at The Pines,Virginia Beach,VA,23451

Investment Highlights

Investment property for sale in Virginia Beach at The Chelsea at Prosperity Plan, Prosperity at The Pines, Virginia Beach, VA, 23451 listed at $764,900 pairs $4,937/mo rent with a $3,744/mo payment to leave $296/mo cash flow. Total monthly income runs $4,937/mo, and annual cash flow reaches $3,556/yr on $251,652 cash to close. Return on cash invested measures 21.47% in year one, and rental yield registers 7.75% at a $764,900 basis. Equity gained on principal adds $4,936/yr, and annual property appreciation at 5% supports $211,328 by year five. Five-year ROI tracks 111.05% and total cumulative return in cash totals $279,448. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,937/mo property income relative to a $3,744/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).