The Cella Plan, The HammocksCrawfordvilleFL32327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crawfordville at The Cella Plan, The Hammocks, Crawfordville, FL, 32327 uses $111,351 cash to close to unlock $8,940/yr annual cash flow and $745/mo monthly cash flow. Total monthly income runs $2,974/mo, and a $1,644/mo payment keeps the spread at $745/mo. Purchase price stands at $335,900, and rental yield measures 10.62% with $2,974/mo rent. Return on cash invested shows 27.94% in year one, and 5% annual appreciation builds toward $92,803 over five years. Five-year ROI reaches 146.47% and total cumulative return in cash records $163,095. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,974/mo property income covering a $1,644/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32327, Crawfordville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,791 (100%) |
| Owner Occupied HU | 9,796 (76.6%) |
| Renter Occupied HU | 1,927 (15.1%) |
| Vacant Housing Units | 1,068 ( 8.3%) |
| Median Home Value | $261,482 |
| Average Home Value | $279,596 |
Housing Distribution
Address Breakdown
Residential
12,137
Single Family
12,071
Multi-Family
66
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Wilson • D.R. Horton - Tallahassee
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A