The Caspian Plan, Park CrestWhitewaterWI53190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitewater at The Caspian Plan, Park Crest, Whitewater, WI, 53190 uses $119,870 cash to close to unlock $1,069/yr annual cash flow and $89/mo monthly cash flow. Total monthly income runs $2,516/mo, and a $1,770/mo payment keeps the spread at $89/mo. Purchase price stands at $361,600, and rental yield measures 8.35% with $2,516/mo rent. Return on cash invested shows 20.8% in year one, and 5% annual appreciation builds toward $99,903 over five years. Five-year ROI reaches 108.34% and total cumulative return in cash records $129,872. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,516/mo property income covering a $1,770/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53190, Whitewater, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,036 (100%) |
| Owner Occupied HU | 3,369 (41.9%) |
| Renter Occupied HU | 3,558 (44.3%) |
| Vacant Housing Units | 1,109 (13.8%) |
| Median Home Value | $340,859 |
| Average Home Value | $405,181 |
Housing Distribution
Address Breakdown
Residential
7,149
Single Family
5,487
Multi-Family
1,662
Businesses
490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Harbor Homes
Mls Name: Harbor Homes
Mls ID: #N/A