481 North Pearl Street, Janesville, WI, 53548 | $173/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1528 sft

1018 West State Street, Janesville, WI, 53546

3 Bed
2 Bath
1508 sft

501 Blaine Street, Edgerton, WI, 53534

1 Bed
2 Bath
1294 sft

100 Edward STREET UNIT 3, Fort Atkinson, WI, 53538

3 Bed
2 Bath
1258 sft

605 Nelson STREET, Fort Atkinson, WI, 53538

Nearby investment properties with comparable prices

3 Bed
2 Bath
1164 sft

11640 Banbridge Dr, Roscoe, IL, 61073

2 Bed
2 Bath
1434 sft

N305 East 2ND Avenue, Brodhead, WI, 53520

4 Bed
2 Bath
1701 sft

647 Milwaukee Road, Beloit, WI, 53511

3 Bed
3 Bath
1392 sft

1540 Radhika STREET #1, Fort Atkinson, WI, 53538

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Janesville at 481 North Pearl Street, Janesville, WI, 53548 generates $2,250/mo in rent and, after a $1,515/mo payment, leaves $173/mo in cash flow. Total monthly income is $2,250/mo, and annual cash flow is $2,073/yr on $102,599 invested. Return on cash invested sits at 21.93% in year one, and rental yield is 8.72% on a $309,500 entry. Equity gained on principal adds $1,997/yr, while 5% annual appreciation builds toward $85,509 over five years. Five-year ROI reaches 114.37% and total cumulative return in cash sums $117,342. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,250/mo property income rather than buyer’s personal income.

Single Family

Built in 2018

7,840 sqft lot

$N/A/sqft

No HOA