The Cascades - Build On Your Land Plan, Mid Columbia Valley - Build On Your Own Land - Design CenterKennewickWA99336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $3,941/mo, and annual cash flow totals $2,711/yr on $203,322 invested. Return on cash invested prints 21.39% in year one, and rental yield reads 7.65% against a $617,999 entry. Equity gained on principal adds $3,988/yr, while 5% annual appreciation compiles into $170,742 by year five. Five-year ROI reaches 110.53% and total cumulative return in cash sums $224,723. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,941/mo property income covering a $3,025/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99336, Kennewick, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,674 (100%) |
| Owner Occupied HU | 10,165 (49.2%) |
| Renter Occupied HU | 9,408 (45.5%) |
| Vacant Housing Units | 1,101 ( 5.3%) |
| Median Home Value | $372,120 |
| Average Home Value | $430,470 |
Housing Distribution
Address Breakdown
Residential
19,890
Single Family
15,485
Multi-Family
4,405
Businesses
2,512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Adair Homes
Mls Name: Adair Homes
Mls Provider:
Mls ID: #N/A