








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Pasco at 6021 Road 115, Pasco, WA, 99301 listed at $415,995 pairs $2,700/mo rent with a $2,036/mo payment to leave $199/mo cash flow. Total monthly income runs $2,700/mo, and annual cash flow reaches $2,394/yr on $137,902 cash to close. Return on cash invested measures 21.64% in year one, and rental yield registers 7.79% at a $415,995 basis. Equity gained on principal adds $2,684/yr, and annual property appreciation at 5% supports $114,932 by year five. Five-year ROI tracks 111.93% and total cumulative return in cash totals $154,354. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,700/mo property income relative to a $2,036/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99301, Pasco, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,378 (100%) |
| Owner Occupied HU | 20,191 (68.7%) |
| Renter Occupied HU | 8,247 (28.1%) |
| Vacant Housing Units | 940 ( 3.2%) |
| Median Home Value | $383,669 |
| Average Home Value | $429,423 |
Residential
27,783
Single Family
26,953
Multi-Family
830
Businesses
1,621
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kathy Myers • DR Horton
Mls Name: PACMLS
Mls ID: #289461