The Capstone Plan, Stoney CreekChesapeakeVA23322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chesapeake at The Capstone Plan, Stoney Creek, Chesapeake, VA, 23322 priced at $669,900 converts $4,808/mo rent into $803/mo cash flow after a $3,279/mo obligation. Total monthly income equals $4,808/mo, and annual cash flow totals $9,639/yr on $220,397 invested. Return on cash invested prints 24.43% in year one, and rental yield reads 8.61% against a $669,900 entry. Equity gained on principal adds $4,323/yr, while 5% annual appreciation compiles into $185,081 by year five. Five-year ROI reaches 126.8% and total cumulative return in cash sums $279,465. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,808/mo property income covering a $3,279/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23322, Chesapeake, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,832 (100%) |
| Owner Occupied HU | 19,301 (84.5%) |
| Renter Occupied HU | 3,054 (13.4%) |
| Vacant Housing Units | 477 ( 2.1%) |
| Median Home Value | $510,303 |
| Average Home Value | $550,245 |
Housing Distribution
Address Breakdown
Residential
23,013
Single Family
22,470
Multi-Family
543
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kroll Residential
Mls Name: Kroll Enterprises
Mls ID: #N/A