The Caprock Plan, Navarro Fields, Seguin, TX, 78155 | $74/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Caprock Plan, Navarro Fields, Seguin, TX, 78155 | $74/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1402 sft

422 Sarah Way, Marion, TX, 78124

3 Bed
2 Bath
1213 sft

3638 Wentz Hill Dr, Marion, TX, 78124

3 Bed
2 Bath
1402 sft

434 Sarah Way, Marion, TX, 78124

3 Bed
2 Bath
1678 sft

2365 Avalon, Marion, TX, 78124

Nearby investment properties with comparable prices

4 Bed
2 Bath
1572 sft

1017 Seedling Ln, Seguin, TX, 78155

3 Bed
2 Bath
1200 sft

12833 Prairie Valley, Schertz, TX, 78154

3 Bed
3 Bath
1804 sft

911 King Eider, Adkins, TX, 78101

3 Bed
3 Bath
1556 sft

816 King Eider, Adkins, TX, 78101

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Seguin at The Caprock Plan, Navarro Fields, Seguin, TX, 78155 offers a 8.87% rental yield on a $267,990 purchase with $1,980/mo rent. Total monthly income registers $1,980/mo, and a $1,312/mo payment leaves $74/mo available for distribution. Annual cash flow reaches $887/yr on $88,839 to close, and return on cash invested stands at 20.91% in year one. Equity gained on principal adds $1,729/yr while 5% annual appreciation supports $74,041 over five years. Portfolio math shows five-year ROI at 109.39% and total cumulative return in cash at $97,182. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,980/mo property income against a $1,312/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step inside the Caprock at Navarro Fields in Seguin, Texas. This one-story new home offers 3 bedrooms, 2 bathrooms and a 2-car garage across 1,434 square feet of living space. Our homes in Navarro Fields feature our modern farmhouse, and the Caprock is available in 2 exterior options. From the front porch, step inside the home and cross through the foyer and hallway. The utility room is off the foyer and connects to the garage, making it a perfect mud room. The heart of the home is the open concept living space. The kitchen, dining and family room flow seamlessly into the other, making this space perfect for creating lasting memories. The kitchen features an island with a stainless-steel sink, granite countertops, 42' upper 'picture frame' cabinets, a pantry closet, and stainless-steel appliances, including a gas range. The primary bedroom is located at the back of the home. Unwind at the end of your day in this private ensuite. The attached bathroom includes a walk-in shower, cultured marble vanity with trench sink and a walk-in closet. The secondary bedrooms and bathroom are located off the kitchen. The bedrooms include carpet and closets with wood shelving. The secondary bathroom has a shower/tub combination and a cultured marble vanity with trench sink. This home features our America's Smart Home base package, which includes the Video Front Doorbell, Front Door Deadbolt Lock, Home Hub, Thermostat, and Deako Smart Switches. Contact us today and find your home a

Neighborhood Data

Neighborhood data shown for ZIP Code: 78155, Seguin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,434 (100%)
Owner Occupied HU	16,803 (68.8%)
Renter Occupied HU	5,765 (23.6%)
Vacant Housing Units	1,866 ( 7.6%)
Median Home Value	$341,191
Average Home Value	$394,957