Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saint Hedwig at 12930 deep eddy, Saint Hedwig, TX, 78152 listed at $227,800 pairs $1,859/mo rent with a $1,115/mo payment to leave $239/mo cash flow. Total monthly income runs $1,859/mo, and annual cash flow reaches $2,869/yr on $75,516 cash to close. Return on cash invested measures 23.71% in year one, and rental yield registers 9.79% at a $227,800 basis. Equity gained on principal adds $1,470/yr, and annual property appreciation at 5% supports $62,937 by year five. Five-year ROI tracks 124.47% and total cumulative return in cash totals $93,996. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,859/mo property income relative to a $1,115/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
4,312 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christopher Negron • White Line Realty LLC
Mls Name: LERA MLS
Mls ID: #1891458
