Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income equals $2,848/mo, and annual cash flow comes to $3,035/yr on $120,994 invested. Return on cash invested is 22.42% in year one, and rental yield stands at 9.36% on a $364,990 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,840 by year five. Five-year ROI measures 117.5% and total cumulative return in cash reaches $142,168. For financing, Ziffy Mortgage’s DSCR program evaluates $2,848/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Price change | $364,990 |
| 2025-03-13 | Price change | $377,990 |
| 2025-03-01 | Price change | $377,120 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Thomas Serhus • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
