The Cali Plan, Trestle SquareNorthportAL35473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Northport at The Cali Plan, Trestle Square, Northport, AL, 35473 priced at $289,900 pairs $2,665/mo rent with $1,029/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,665/mo, and annual cash flow comes to $12,343/yr on $96,102 invested. Return on cash invested is 32.75% in year one, and rental yield stands at 11.03% on a $289,900 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,094 by year five. Five-year ROI measures 171.02% and total cumulative return in cash reaches $164,349. For financing, Ziffy Mortgage’s DSCR program evaluates $2,665/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35473, Northport, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,684 (100%) |
| Owner Occupied HU | 5,717 (65.8%) |
| Renter Occupied HU | 2,419 (27.9%) |
| Vacant Housing Units | 548 ( 6.3%) |
| Median Home Value | $277,844 |
| Average Home Value | $372,403 |
Housing Distribution
Address Breakdown
Residential
7,688
Single Family
6,852
Multi-Family
836
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
