The Cali Plan, Charlie Day EstatesBakerFL32531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baker at The Cali Plan, Charlie Day Estates, Baker, FL, 32531 priced at $311,900 pairs $2,994/mo rent with $924/mo cash flow after a $1,527/mo payment. Total monthly income equals $2,994/mo, and annual cash flow comes to $11,085/yr on $103,395 invested. Return on cash invested is 30.63% in year one, and rental yield stands at 11.52% on a $311,900 basis. Equity gained on principal adds $2,013/yr, and 5% annual appreciation accumulates to $86,172 by year five. Five-year ROI measures 160.93% and total cumulative return in cash reaches $166,396. For financing, Ziffy Mortgage’s DSCR program evaluates $2,994/mo property income against a $1,527/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32531, Baker, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,909 (100%) |
| Owner Occupied HU | 2,193 (75.4%) |
| Renter Occupied HU | 417 (14.3%) |
| Vacant Housing Units | 299 (10.3%) |
| Median Home Value | $412,049 |
| Average Home Value | $429,881 |
Housing Distribution
Address Breakdown
Residential
2,895
Single Family
2,895
Multi-Family
0
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
