The Brown Plan, Steele Creek, Cibolo, TX, 78108 | $1,180/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Brown Plan, Steele Creek, Cibolo, TX, 78108 | $1,180/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2102 sft

13127 VAIL CRST, San Antonio, TX, 78217

3 Bed
2 Bath
1376 sft

218 W BOYER AVE, San Antonio, TX, 78210

3 Bed
4 Bath
2013 sft

2104 N Saint Marys, San Antonio, TX, 78212

3 Bed
2 Bath
2426 sft

306 Cave, San Antonio, TX, 78209

Nearby investment properties with comparable prices

4 Bed
3 Bath
2271 sft

302 MONTFORT DR, San Antonio, TX, 78216

4 Bed
3 Bath
2382 sft

540 Wagon Wheel Way, Cibolo, TX, 78108

2 Bed
2 Bath
1228 sft

215 Center St #203, San Antonio, TX, 78202

4 Bed
2 Bath
1665 sft

335 W VILLARET BLVD, San Antonio, TX, 78221

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cibolo at The Brown Plan, Steele Creek, Cibolo, TX, 78108 with 5% annual appreciation on a $342,000 basis while $3,612/mo rent supports operations. Total monthly income totals $3,612/mo and a $1,674/mo payment preserves $1,180/mo for cash returns. Annual cash flow comes to $14,159/yr on $113,373 deployed, and return on cash invested reaches 32.4% in year one. Equity gained on principal adds $2,207/yr, and five-year appreciation sums $94,488 alongside rental yield of 12.67%. Five-year ROI measures 171.01% and total cumulative return in cash totals $193,882.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,612/mo property income versus a $1,674/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Brown is a single-story, 1651 square foot, 3-bedroom, 2 bathroom, 2-car garage layout. Designed with you and your family in mind, this layout features a separate dining space that leads to an open kitchen. The kitchen includes plenty of cabinet storage, granite countertops, subway tile backsplash, stainless steel appliances, gas cooking range, and deep kitchen island facing the living room. The large first bedroom suite is located off the family room and features double vanity sink, separate tub and walk-in shower, private water closet, and a spacious walk-in closet. Spacious secondary bedrooms with large closets, a second full bath with plenty of natural light, and a utility room are conveniently located off the family room. Additional features include tall 9-foot ceilings, 2-inch faux wood blinds throughout the home, luxury vinyl plank flooring in the entry, family room, kitchen, and dining area, ceramic tile in the bathrooms and utility room, and pre-plumb for water softener loop. Youll enjoy added security in your new home with our Home is Connected features. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Relax outside on the large covered patio located off the family room and enjoy full yard landscaping and full yard irrigation.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,612 (100%)
Owner Occupied HU	13,921 (79.0%)
Renter Occupied HU	2,827 (16.1%)
Vacant Housing Units	864 ( 4.9%)
Median Home Value	$350,025
Average Home Value	$376,748