The Brookshire Plan, Byrd Mill RunLouisaVA23093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Louisa at The Brookshire Plan, Byrd Mill Run, Louisa, VA, 23093 with 5% annual appreciation on a $414,000 basis while $3,000/mo rent supports operations. Total monthly income totals $3,000/mo and a $2,026/mo payment preserves $526/mo for cash returns. Annual cash flow comes to $6,306/yr on $137,241 deployed, and return on cash invested reaches 24.5% in year one. Equity gained on principal adds $2,671/yr, and five-year appreciation sums $114,381 alongside rental yield of 8.7%. Five-year ROI measures 127.22% and total cumulative return in cash totals $174,595.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,000/mo property income versus a $2,026/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23093, Louisa, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,475 (100%) |
| Owner Occupied HU | 4,481 (69.2%) |
| Renter Occupied HU | 1,320 (20.4%) |
| Vacant Housing Units | 674 (10.4%) |
| Median Home Value | $293,370 |
| Average Home Value | $342,671 |
Housing Distribution
Address Breakdown
Residential
6,052
Single Family
6,010
Multi-Family
42
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices