215 Johnson Mill RdBumpassVA23024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bumpass at 215 Johnson Mill Rd, Bumpass, VA, 23024 priced at $343,800 converts $2,550/mo rent into $495/mo cash flow after a $1,683/mo obligation. Total monthly income equals $2,550/mo, and annual cash flow totals $5,935/yr on $113,970 invested. Return on cash invested prints 25.12% in year one, and rental yield reads 8.9% against a $343,800 entry. Equity gained on principal adds $2,218/yr, while 5% annual appreciation compiles into $94,986 by year five. Five-year ROI reaches 130.5% and total cumulative return in cash sums $148,727. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,550/mo property income covering a $1,683/mo payment, not borrower’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23024, Bumpass, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,859 (100%) |
| Owner Occupied HU | 3,486 (71.7%) |
| Renter Occupied HU | 451 ( 9.3%) |
| Vacant Housing Units | 922 (19.0%) |
| Median Home Value | $377,866 |
| Average Home Value | $491,029 |
Housing Distribution
Address Breakdown
Residential
4,523
Single Family
4,523
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices