The Briscoe (820) Plan, Waterstone Crossing,Kyle,TX,78640

Investment Highlights

Investment property for sale in Kyle at The Briscoe (820) Plan, Waterstone Crossing, Kyle, TX, 78640 offers a 8.98% rental yield on a $307,980 purchase with $2,304/mo rent. Total monthly income registers $2,304/mo, and a $1,507/mo payment leaves $114/mo available for distribution. Annual cash flow reaches $1,372/yr on $102,095 to close, and return on cash invested stands at 21.25% in year one. Equity gained on principal adds $1,987/yr while 5% annual appreciation supports $85,089 over five years. Portfolio math shows five-year ROI at 111.28% and total cumulative return in cash at $113,613. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,304/mo property income against a $1,507/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.