181 Cushman Dr, Kyle, TX, 78640 | 7.75% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

181 Cushman Dr, Kyle, TX, 78640 | 7.75% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1530 sft

708 Chicago St, San Marcos, TX, 78666

- Bed
2 Bath
1434 sft

2024 Cowan Dr, New Braunfels, TX, 78132

4 Bed
4 Bath
2360 sft

937 Easy Gruene, New Braunfels, TX, 78130

3 Bed
2 Bath
1248 sft

RC Cooper Plan, Spring Valley, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

3 Bed
2 Bath
1363 sft

260 Fossil Dr, Kyle, TX, 78640

3 Bed
2 Bath
1473 sft

449 Blue Stem Rd, New Braunfels, TX, 78130

3 Bed
2 Bath
1608 sft

1220 Gardenia Dr, New Braunfels, TX, 78130

3 Bed
3 Bath
1803 sft

141 Tortoise, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 181 Cushman Dr, Kyle, TX, 78640 priced at $319,900 converts $2,065/mo rent into after a $1,566/mo obligation. Total monthly income equals $2,065/mo. Return on cash invested prints 17.53% in year one, and rental yield reads 7.75% against a $319,900 entry. Equity gained on principal adds $2,064/yr, while 5% annual appreciation compiles into $88,382 by year five. Five-year ROI reaches 91.3% and total cumulative return in cash sums $96,824. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,065/mo property income covering a $1,566/mo payment, not borrower’s personal income.

Single Family

Built in 2013

9,670 sqft lot

$N/A/sqft

No HOA

More details about the property

Come see this beautiful Waterleaf home with charming curb appeal and a welcoming covered front porch. Inside, the thoughtful floor plan offers two dining areas and four versatile living spaces, including a large family room, a separate office, and a flex room all downstairs, plus a game room upstairsplenty of room for everyone to spread out and enjoy. The home features beautiful wood flooring, neutral paint tones, and updated ceiling fans for a modern, warm feel. The huge kitchen includes stainless steel appliances, a pantry, a large island, and abundant cabinet and counter space, and it opens to the spacious family room filled with natural light. The very large primary bedroom offers a walk-in closet, a generous linen closet, and an oversized shower. Throughout the home, there are also a large number of closets that provide exceptional storage and help keep everything organized. The HVAC has also been updated in 2024 with a 4-ton air handler upflow featuring a UV light for the coil. Outside, youll enjoy a freshly stained deckpartially covered for year-round useand a huge backyard with space to run, play, or create the outdoor setup youve been dreaming of. Plus, theres a storage shed that offers even more room for tools, lawn equipment, or seasonal items. The home sits just a few blocks from the neighborhood pool, playground, and sports courts, and its close to local shopping, dining, and schools. With easy access to I-35, this property offers small-town charm with convenient proximity to both Austin and San Marcos. Dont miss your chance to own a wonderful home in the growing city of Kyle.