Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at The Brenham Plan, Dauer Ranch, New Braunfels, TX, 78130 offers $2,180/mo rent that, after a $1,444/mo payment, leaves $82/mo cash flow. Total monthly income is $2,180/mo, and annual cash flow is $985/yr on $97,789 cash. Return on cash invested measures 20.92% in year one, and rental yield stands at 8.87% at a $294,990 entry. Equity gained on principal adds $1,904/yr while 5% annual appreciation compounds into $81,500 by year five. Five-year ROI records 109.5% and total cumulative return in cash reaches $107,075. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,180/mo property income versus a $1,444/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2023-12-21 | Listed for sale | $294,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Legend Homes
Mls Name: Legend Homes Texas
Mls Provider:
Mls ID: #N/A
