The Belmont Plan, Woodford EstatesChesapeakeVA23322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chesapeake at The Belmont Plan, Woodford Estates, Chesapeake, VA, 23322 earns $69/mo cash flow from $4,519/mo rent with a $3,586/mo payment. Total monthly income totals $4,519/mo, and annual cash flow totals $832/yr on $241,025 capital. ROI tracks 20.41% on current figures, and rental yield reads 7.4% at a $732,600 purchase. Equity gained on principal adds $4,727/yr, and 5% annual appreciation supports $202,404 over five years. Five-year ROI reaches 105.33% and total cumulative return in cash sums $253,863. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,519/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$70 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23322, Chesapeake, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,832 (100%) |
| Owner Occupied HU | 19,301 (84.5%) |
| Renter Occupied HU | 3,054 (13.4%) |
| Vacant Housing Units | 477 ( 2.1%) |
| Median Home Value | $510,303 |
| Average Home Value | $550,245 |
Housing Distribution
Address Breakdown
Residential
23,013
Single Family
22,470
Multi-Family
543
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Virginia Builders
Mls Name: Virginia Builders
Mls Provider:
Mls ID: #N/A