The Bellwynn II Plan, Inverness, Dardenne Prairie, MO, 63368 | $942/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2893 sft

56 Forest Crest Dr, Chesterfield, MO, 63017

4 Bed
4 Bath
2442 sft

50 Huntleigh Woods Ct, Wentzville, MO, 63385

3 Bed
3 Bath
1942 sft

2324 Cleek Ct, Saint Louis, MO, 63131

4 Bed
3 Bath
2330 sft

San Diego Plan, Arbor Valley, Wentzville, MO, 63385

Nearby investment properties with comparable prices

3 Bed
3 Bath
2457 sft

Charles Plan, Serenity Woods, Wright City, MO, 63390

3 Bed
3 Bath
2258 sft

Yosemite Plan, Streets of Caledonia, Ofallon, MO, 63368

3 Bed
3 Bath
2237 sft

Barkley Plan, Creekside at Sommers, Ofallon, MO, 63367

3 Bed
2 Bath
1612 sft

Westbrook Plan, Kreder Farms, Saint Charles, MO, 63304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dardenne Prairie at The Bellwynn II Plan, Inverness, Dardenne Prairie, MO, 63368 generates $4,206/mo in rent and, after a $2,565/mo payment, leaves $942/mo in cash flow. Total monthly income is $4,206/mo, and annual cash flow is $11,308/yr on $172,396 invested. Return on cash invested sits at 26.62% in year one, and rental yield is 9.63% on a $524,000 entry. Equity gained on principal adds $3,381/yr, while 5% annual appreciation builds toward $144,772 over five years. Five-year ROI reaches 138.86% and total cumulative return in cash sums $239,383. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,206/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA