The Belfort Plan, Windmill Ridge, Diberville, MS, 39540 | $910/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2304 sft

11458 Leann Ct, Ocean Springs, MS, 39564

3 Bed
2 Bath
1825 sft

4705 Courthouse Rd, Gulfport, MS, 39507

Sandpiper Plan, The Greens at Gulf Hills

3 Bed
2 Bath
1659 sft

Sandpiper Plan, The Greens at Gulf Hills, Ocean Springs, MS, 39564

3 Bed
2 Bath
1659 sft

6777 Maurepas Cir, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
2 Bath
1925 sft

Tucker Rd #IMYOZK, Vancleave, MS, 39565

4 Bed
3 Bath
2307 sft

3516 N 5th St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1706 sft

9510 Mossy Rd, Biloxi, MS, 39532

4 Bed
2 Bath
1835 sft

The Rhett Plan, The Highlands, Diberville, MS, 39540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Diberville at The Belfort Plan, Windmill Ridge, Diberville, MS, 39540 offers a 10.39% rental yield on a $358,900 purchase with $3,107/mo rent. Total monthly income registers $3,107/mo, and a $1,757/mo payment leaves $910/mo available for distribution. Annual cash flow reaches $10,924/yr on $118,975 to close, and return on cash invested stands at 29.09% in year one. Equity gained on principal adds $2,316/yr while 5% annual appreciation supports $99,157 over five years. Portfolio math shows five-year ROI at 152.01% and total cumulative return in cash at $180,852. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,107/mo property income against a $1,757/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39540, Diberville, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,095 (100%)
Owner Occupied HU	3,216 (52.8%)
Renter Occupied HU	2,537 (41.6%)
Vacant Housing Units	342 ( 5.6%)
Median Home Value	$242,085
Average Home Value	$266,859