The Augusta Villa Plan, Kettering Creek Villas, Greenfield, MN, 55373 | $385/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Walker Plan, Gonz Lake : Heritage Collection

3 Bed
2 Bath
1273 sft

Walker Plan, Gonz Lake : Heritage Collection, Saint Michael, MN, 55376

3 Bed
2 Bath
1534 sft

7012 Regent Ave N, Brooklyn Center, MN, 55429

3 Bed
3 Bath
2958 sft

1309 Grandview Cir, Buffalo, MN, 55313

3 Bed
2 Bath
1216 sft

7278 Hunters Run, Eden Prairie, MN, 55346

Nearby investment properties with comparable prices

2 Bed
2 Bath
1041 sft

5440 Three Points Blvd APT 531, Mound, MN, 55364

3 Bed
2 Bath
1605 sft

4600 39 1/2 Ave N, Robbinsdale, MN, 55422

3 Bed
2 Bath
1872 sft

706 Schubert Dr, Buffalo, MN, 55313

4 Bed
3 Bath
2188 sft

613 1st Ave NW, Osseo, MN, 55369

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Greenfield at The Augusta Villa Plan, Kettering Creek Villas, Greenfield, MN, 55373 priced at $367,000 pairs $2,933/mo rent with $385/mo cash flow after a $1,796/mo payment. Total monthly income equals $2,933/mo, and annual cash flow comes to $4,615/yr on $121,661 invested. Return on cash invested is 23.7% in year one, and rental yield stands at 9.59% on a $367,000 basis. Equity gained on principal adds $2,368/yr, and 5% annual appreciation accumulates to $101,395 by year five. Five-year ROI measures 124.19% and total cumulative return in cash reaches $151,091. For financing, Ziffy Mortgage’s DSCR program evaluates $2,933/mo property income against a $1,796/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$257 monthly HOA