3806 Hampshire Ave N,Crystal,MN,55427

Investment Highlights

Rental property for sale in Crystal at 3806 Hampshire Ave N, Crystal, MN, 55427 generates $3,118/mo in rent and, after a $1,556/mo payment, leaves $1,133/mo in cash flow. Total monthly income is $3,118/mo, and annual cash flow is $13,592/yr on $105,417 invested. Return on cash invested sits at 32.8% in year one, and rental yield is 11.77% on a $318,000 entry. Equity gained on principal adds $2,052/yr, while 5% annual appreciation builds toward $87,858 over five years. Five-year ROI reaches 172.06% and total cumulative return in cash sums $181,379. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,118/mo property income rather than buyer’s personal income.