Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at The Augusta Plan, Knox Ridge, Converse, TX, 78109 priced at $303,990 pairs $3,047/mo rent with $885/mo cash flow after a $1,488/mo payment. Total monthly income equals $3,047/mo, and annual cash flow comes to $10,622/yr on $100,773 invested. Return on cash invested is 30.45% in year one, and rental yield stands at 12.03% on a $303,990 basis. Equity gained on principal adds $1,962/yr, and 5% annual appreciation accumulates to $83,987 by year five. Five-year ROI measures 160.62% and total cumulative return in cash reaches $161,861. For financing, Ziffy Mortgage’s DSCR program evaluates $3,047/mo property income against a $1,488/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2023-12-06 | Listing removed | N/A |
| 2022-05-04 | Price change | $303,990 |
| 2022-02-21 | Price change | $298,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Liberty Home Builders
Mls Name: Liberty Home Builders
Mls ID: #N/A
