THE ASPEN Plan, Keller Crossing, Keller, TX, 76244 | $451/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

THE ASPEN Plan, Keller Crossing, Keller, TX, 76244 | $451/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2703 sft

548 Magnolia Pkwy, Benbrook, TX, 76126

4 Bed
3 Bath
2551 sft

204 Cross Fox Ln, Aledo, TX, 76008

3 Bed
2 Bath
1506 sft

1105 Oak Forest Dr, Fort Worth, TX, 76114

4 Bed
2 Bath
1910 sft

3551 Binyon St, Fort Worth, TX, 76133

Nearby investment properties with comparable prices

3 Bed
3 Bath
2347 sft

Laurinda Plan, Walsh Cottage, Aledo, TX, 76008

4 Bed
4 Bath
2555 sft

9941 Villa Verde Dr, Fort Worth, TX, 76179

4 Bed
3 Bath
2306 sft

9969 Casa Frontera Dr, Fort Worth, TX, 76179

4 Bed
3 Bath
2932 sft

3908 Julian St, Fort Worth, TX, 76244

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Keller at THE ASPEN Plan, Keller Crossing, Keller, TX, 76244 offers a 9.59% rental yield on a $512,990 purchase with $4,099/mo rent. Total monthly income registers $4,099/mo, and a $2,511/mo payment leaves $451/mo available for distribution. Annual cash flow reaches $5,410/yr on $168,774 to close, and return on cash invested stands at 23.27% in year one. Equity gained on principal adds $3,310/yr while 5% annual appreciation supports $141,730 over five years. Portfolio math shows five-year ROI at 122.03% and total cumulative return in cash at $205,950. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,099/mo property income against a $2,511/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor items and are not included in purchase price. Call sales agent for more details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76244, Keller, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,695 (100%)
Owner Occupied HU	18,397 (68.9%)
Renter Occupied HU	7,598 (28.5%)
Vacant Housing Units	700 ( 2.6%)
Median Home Value	$378,885
Average Home Value	$407,197