Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10720 Modoc Dr, Fort Worth, TX, 76179 uses $144,593 cash to close to unlock $914/yr annual cash flow and $76/mo monthly cash flow. Total monthly income runs $3,178/mo, and a $2,135/mo payment keeps the spread at $76/mo. Purchase price stands at $436,177, and rental yield measures 8.74% with $3,178/mo rent. Return on cash invested shows 20.54% in year one, and 5% annual appreciation builds toward $120,508 over five years. Five-year ROI reaches 107.46% and total cumulative return in cash records $155,386. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,178/mo property income covering a $2,135/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Price change | $436,177 |
| 2025-01-17 | Price change | $438,177 |
| 2025-01-03 | Listed for sale | $443,177 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kris Goudie • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
