The Arbor Plan, Elk Wynd CreekBeckerMN55308
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at The Arbor Plan, Elk Wynd Creek, Becker, MN, 55308 in Becker: $2,444/mo in rent, $265/mo in net income, 8.4% gross yield, 1.56 DSCR, all at $349,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $96,422 in appreciation and $3,214/yr in principal paydown projects total cumulative return of $149,486.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.0% |
| Monthly Cash Flow | $265 | $250 |
City averages based on Becker market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,444 |
| Total Monthly Debt Service | $2,040 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55308, Becker, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,526 (100%) |
| Owner Occupied HU | 3,044 (86.3%) |
| Renter Occupied HU | 406 (11.5%) |
| Vacant Housing Units | 76 ( 2.2%) |
| Median Home Value | $367,756 |
| Average Home Value | $384,481 |
Housing Distribution
Address Breakdown
Residential
3,360
Single Family
3,131
Multi-Family
229
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55308, Becker, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,526 (100%) |
| Owner Occupied HU | 3,044 (86.3%) |
| Renter Occupied HU | 406 (11.5%) |
| Vacant Housing Units | 76 ( 2.2%) |
| Median Home Value | $367,756 |
| Average Home Value | $384,481 |
Housing Distribution
Address Breakdown
Residential
3,360
Single Family
3,131
Multi-Family
229
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices