The Adler Plan, Eagle Pointe Townhomes, Saint Paul, MN, 55124 | $140/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
2022 sft

1887 Simpson St, Falcon Heights, MN, 55113

3 Bed
1 Bath
960 sft

406 Terrace Dr, Roseville, MN, 55113

3 Bed
2 Bath
2190 sft

1024 County Road B2 W, Roseville, MN, 55113

2 Bed
2 Bath
1076 sft

708 3rd St W, Hastings, MN, 55033

Nearby investment properties with comparable prices

3 Bed
3 Bath
1894 sft

17108 Dysart Pl, Lakeville, MN, 55044

4 Bed
2 Bath
1828 sft

13309 Glendale Ln, Savage, MN, 55378

2 Bed
1 Bath
1178 sft

5025 216th St W, Farmington, MN, 55024

- Bed
- Bath
- sft

5285 Long Pointe Pass, Woodbury, MN, 55129

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Paul at The Adler Plan, Eagle Pointe Townhomes, Saint Paul, MN, 55124 offers a 8.71% rental yield on a $451,990 purchase with $3,282/mo rent. Total monthly income registers $3,282/mo, and a $2,212/mo payment leaves $140/mo available for distribution. Annual cash flow reaches $1,678/yr on $149,835 to close, and return on cash invested stands at 21.03% in year one. Equity gained on principal adds $2,917/yr while 5% annual appreciation supports $124,877 over five years. Portfolio math shows five-year ROI at 109.85% and total cumulative return in cash at $164,587. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,282/mo property income against a $2,212/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

$320 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 55124, Saint Paul, MN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,596 (100%)
Owner Occupied HU	16,067 (71.1%)
Renter Occupied HU	5,796 (25.7%)
Vacant Housing Units	733 ( 3.2%)
Median Home Value	$419,093
Average Home Value	$444,563