The Abby Gail Plan, Legacy ParkPerryGA31069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Perry at The Abby Gail Plan, Legacy Park, Perry, GA, 31069 with 5% annual appreciation on a $302,900 basis while $3,666/mo rent supports operations. Total monthly income totals $3,666/mo and a $1,483/mo payment preserves $1,812/mo for cash returns. Annual cash flow comes to $21,744/yr on $100,411 deployed, and return on cash invested reaches 41.56% in year one. Equity gained on principal adds $1,955/yr, and five-year appreciation sums $83,686 alongside rental yield of 14.52%. Five-year ROI measures 218.93% and total cumulative return in cash totals $219,826.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,666/mo property income versus a $1,483/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$10 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Housing Distribution
Address Breakdown
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices