Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Byron at CABOT Plan, Thomas Landing, Byron, GA, 31008 priced at $257,990 converts $2,429/mo rent into $859/mo cash flow after a $1,263/mo obligation. Total monthly income equals $2,429/mo, and annual cash flow totals $10,303/yr on $85,524 invested. Return on cash invested prints 31.96% in year one, and rental yield reads 11.3% against a $257,990 entry. Equity gained on principal adds $1,665/yr, while 5% annual appreciation compiles into $71,278 by year five. Five-year ROI reaches 167.32% and total cumulative return in cash sums $143,098. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,429/mo property income covering a $1,263/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $257,990 |
| 2024-09-25 | Price change | $256,990 |
| 2024-09-18 | Price change | $254,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Century Complete
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A
