Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lorena at The 2588 Plan, Legacy at Park Meadows, Lorena, TX, 76655 offers $5,942/mo rent that, after a $1,948/mo payment, leaves $3,112/mo cash flow. Total monthly income is $5,942/mo, and annual cash flow is $37,344/yr on $131,904 cash. Return on cash invested measures 48.22% in year one, and rental yield stands at 17.92% at a $397,900 entry. Equity gained on principal adds $2,568/yr while 5% annual appreciation compounds into $109,932 by year five. Five-year ROI records 255.86% and total cumulative return in cash reaches $337,492. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,942/mo property income versus a $1,948/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2024-07-04 | Price change | $397,900 |
| 2024-04-09 | Price change | $395,900 |
| 2024-02-06 | Listed for sale | $393,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lacy • Stylecraft Builders
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
