Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at The 2082 Plan, Legacy at Park Meadows, Lorena, TX, 76655 earns $2,345/mo cash flow from $4,847/mo rent with a $1,722/mo payment. Total monthly income totals $4,847/mo, and annual cash flow totals $28,139/yr on $116,655 capital. ROI tracks 44.03% on current figures, and rental yield reads 16.53% at a $351,900 purchase. Equity gained on principal adds $2,271/yr, and 5% annual appreciation supports $97,223 over five years. Five-year ROI reaches 233.39% and total cumulative return in cash sums $272,266. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,847/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2024-07-04 | Price change | $351,900 |
| 2024-04-09 | Price change | $349,900 |
| 2024-02-06 | Listed for sale | $348,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lacy • Stylecraft Builders
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
