Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at The 1651 Plan, Northgate, Temple, TX, 76502 uses $98,588 cash to close to unlock $18,045/yr annual cash flow and $1,504/mo monthly cash flow. Total monthly income runs $3,619/mo, and a $1,456/mo payment keeps the spread at $1,504/mo. Purchase price stands at $297,400, and rental yield measures 14.6% with $3,619/mo rent. Return on cash invested shows 38.21% in year one, and 5% annual appreciation builds toward $82,166 over five years. Five-year ROI reaches 202.21% and total cumulative return in cash records $199,356. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,619/mo property income covering a $1,456/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $297,400 |
| 2024-07-04 | Price change | $292,400 |
| 2024-04-09 | Price change | $290,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lacy • Stylecraft Builders
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
