Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at The 1613 Plan, Legacy at Park Meadows, Lorena, TX, 76655 offers a 15.53% rental yield on a $313,900 purchase with $4,063/mo rent. Total monthly income registers $4,063/mo, and a $1,536/mo payment leaves $1,831/mo available for distribution. Annual cash flow reaches $21,974/yr on $104,058 to close, and return on cash invested stands at 41.03% in year one. Equity gained on principal adds $2,026/yr while 5% annual appreciation supports $86,725 over five years. Portfolio math shows five-year ROI at 217.32% and total cumulative return in cash at $226,136. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,063/mo property income against a $1,536/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2024-07-04 | Price change | $313,900 |
| 2024-04-09 | Price change | $311,900 |
| 2023-11-23 | Listed for sale | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lacy • Stylecraft Builders
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
