Texas Cali Plan, Rivers CrossingChina SpringTX76633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in China Spring at Texas Cali Plan, Rivers Crossing, China Spring, TX, 76633 at $293,990 posts ROI 48.25% with $2,301/mo cash flow from $4,392/mo rent. Total monthly income equals $4,392/mo, and annual cash flow records $27,616/yr on $97,458 to close. Return on cash invested measures 48.25% and rental yield reads 17.93% at the current $293,990. Equity gained on principal adds $1,897/yr, and 5% annual appreciation supports $81,224 by year five. Five-year ROI prints 256.03% and total cumulative return in cash totals $249,525.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,392/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Housing Distribution
Address Breakdown
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: River's Crossing Sales Office • D.R. Horton - North Central Texas
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A