








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Temple at Texas Cali Plan, Mesa Ridge, Temple, TX, 76502 earns $424/mo cash flow from $2,671/mo rent with a $1,547/mo payment. Total monthly income totals $2,671/mo, and annual cash flow totals $5,083/yr on $104,751 capital. ROI tracks 24.76% on current figures, and rental yield reads 10.14% at a $315,990 purchase. Equity gained on principal adds $2,039/yr, and 5% annual appreciation supports $87,302 over five years. Five-year ROI reaches 130.07% and total cumulative return in cash sums $136,252. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,671/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Price change | $315,990 |
| 2025-04-02 | Listed for sale | $317,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A