Texas Cali Plan, Cresson EstatesCressonTX76035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cresson at Texas Cali Plan, Cresson Estates, Cresson, TX, 76035 uses $105,082 cash to close to unlock $8,068/yr annual cash flow and $672/mo monthly cash flow. Total monthly income runs $2,927/mo, and a $1,552/mo payment keeps the spread at $672/mo. Purchase price stands at $316,990, and rental yield measures 11.08% with $2,927/mo rent. Return on cash invested shows 27.59% in year one, and 5% annual appreciation builds toward $87,578 over five years. Five-year ROI reaches 145.24% and total cumulative return in cash records $152,622. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,927/mo property income covering a $1,552/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Housing Distribution
Address Breakdown
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
