521 Mesquite Ave, Crowley, TX, 76036 | $44/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

521 Mesquite Ave, Crowley, TX, 76036 | $44/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1475 sft

1221 Marie St, Joshua, TX, 76058

4 Bed
2 Bath
1550 sft

Avalon Plan, Still Water Lake Estates, Godley, TX, 76044

3 Bed
2 Bath
1385 sft

209 1/2 Erie St, Cleburne, TX, 76031

3 Bed
2 Bath
1278 sft

212 Marie Ct, Joshua, TX, 76058

Nearby investment properties with comparable prices

4 Bed
2 Bath
1919 sft

306 Myers Ave, Cleburne, TX, 76033

3 Bed
2 Bath
1540 sft

409 Grayson Ct, Joshua, TX, 76058

4 Bed
3 Bath
2112 sft

5500 Texas St, Joshua, TX, 76058

3 Bed
2 Bath
1601 sft

2104 Pebblecreek Dr, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crowley at 521 Mesquite Ave, Crowley, TX, 76036 generates $1,960/mo in rent and, after a $1,319/mo payment, leaves $44/mo in cash flow. Total monthly income is $1,960/mo, and annual cash flow is $523/yr on $89,338 invested. Return on cash invested sits at 20.49% in year one, and rental yield is 8.73% on a $269,497 entry. Equity gained on principal adds $1,739/yr, while 5% annual appreciation builds toward $74,457 over five years. Five-year ROI reaches 107.21% and total cumulative return in cash sums $95,783. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,960/mo property income rather than buyer’s personal income.

Single Family

Built in 1970

8,015 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 521 Mesquite in Crowley, Texas - an updated 3-bed, 2-bath home. An inviting foyer opens to bright, open concept living and dining. The kitchen offers solid surface counters, new Frigidaire range and dishwasher, ample storage, and a functional island bar. The private owner's suite features a roomy bedroom, closet, and a well appointed bath with a fully tiled walk-in shower. Secondary bedrooms are comfortably sized, and an oversized pantry or laundry flex room adds superb storage. Outside, enjoy an open backyard with a storage shed - plenty of space to relax or play. Major updates includes new roof, HVAC, windows, flooring, bathrooms, doors, cabinets, countertops, and spray-foam insulation. Terrific location near parks and downtown Crowley shops and dining, with quick access to FM 1187, I-35W, and FM 731.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819