Teak II Plan, Burgess Meadows, Cleburne, TX, 76031 | 7.91% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Teak II Plan, Burgess Meadows, Cleburne, TX, 76031 | 7.91% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1995 sft

3134 Manchester Dr, Cleburne, TX, 76031

4 Bed
2 Bath
1995 sft

3140 Manchester Dr, Cleburne, TX, 76031

5 Bed
3 Bath
2600 sft

884 Eagles Nest Dr, Cleburne, TX, 76031

4 Bed
3 Bath
2052 sft

110 Lost Oak Dr, Cleburne, TX, 76031

Nearby investment properties with comparable prices

4 Bed
3 Bath
2602 sft

Teak II Plan, Burgess Meadows 50s, Cleburne, TX, 76031

4 Bed
2 Bath
2401 sft

1913 Heritage Ct, Cleburne, TX, 76033

3 Bed
2 Bath
1852 sft

1904 Lake Tahoe Ln, Cleburne, TX, 76033

4 Bed
3 Bath
2272 sft

1717 Lakeway Dr, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleburne at Teak II Plan, Burgess Meadows, Cleburne, TX, 76031 priced at $363,990 converts $2,400/mo rent into after a $1,782/mo obligation. Total monthly income equals $2,400/mo. Return on cash invested prints 18.03% in year one, and rental yield reads 7.91% against a $363,990 entry. Equity gained on principal adds $2,349/yr, while 5% annual appreciation compiles into $100,564 by year five. Five-year ROI reaches 94.01% and total cumulative return in cash sums $113,438. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $1,782/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Teak is a charming 2-story home designed for both comfort and convenience. The first floor features a spacious primary suite and versatile flex room provides options for a study or living secondary living space. The open kitchen layout flows seamlessly into the family room, creating a perfect space for entertaining. Upstairs opens to a spacious game room, ideal for family fun or relaxation. Additional storage options throughout the home help keep everything organized. The optional covered patio provides the perfect spot for outdoor entertaining. With a welcoming porch and thoughtful design, the Teak is an ideal home for families seeking a balance of style, functionality, and extra space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,803 (100%)
Owner Occupied HU	4,313 (63.4%)
Renter Occupied HU	1,900 (27.9%)
Vacant Housing Units	590 ( 8.7%)
Median Home Value	$260,172
Average Home Value	$291,506