Tbd, Magnolia, DE, 19962 | $841/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2024 sft

6505 Griffith Lake Dr, Milford, DE, 19963

5 Bed
4 Bath
2656 sft

83 Homestead Dr, Camden Wyoming, DE, 19934

5 Bed
4 Bath
4195 sft

76 Belfry Dr, Felton, DE, 19943

3 Bed
3 Bath
2504 sft

648 Deer Valley Rd, Harrington, DE, 19952

Nearby investment properties with comparable prices

3 Bed
2 Bath
1498 sft

Mayflower 1498 Plan, Plymouth Place, Felton, DE, 19943

Sonoma Plan, Auburn Meadows | Active Adult 55+

3 Bed
2 Bath
1878 sft

Sonoma Plan, Auburn Meadows | Active Adult 55+, Smyrna, DE, 19977

3 Bed
3 Bath
2142 sft

26 Carney Ct, Dover, DE, 19904

3 Bed
3 Bath
2142 sft

20 Cayman Ct, Dover, DE, 19904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Magnolia at Tbd, Magnolia, DE, 19962 with 5% annual appreciation on a $447,595 basis while $3,431/mo rent supports operations. Total monthly income totals $3,431/mo and a $2,191/mo payment preserves $841/mo for cash returns. Annual cash flow comes to $10,091/yr on $148,378 deployed, and return on cash invested reaches 26.71% in year one. Equity gained on principal adds $2,888/yr, and five-year appreciation sums $123,662 alongside rental yield of 9.2%. Five-year ROI measures 138.77% and total cumulative return in cash totals $205,903.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,431/mo property income versus a $2,191/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19962, Magnolia, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,236 (100%)
Owner Occupied HU	4,190 (80.0%)
Renter Occupied HU	864 (16.5%)
Vacant Housing Units	182 ( 3.5%)
Median Home Value	$403,559
Average Home Value	$400,849