Tbd Holder RdForrestonTX76041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Forreston at Tbd Holder Rd, Forreston, TX, 76041 priced at $325,000 pairs $3,041/mo rent with $730/mo cash flow after a $1,591/mo payment. Total monthly income equals $3,041/mo, and annual cash flow comes to $8,755/yr on $107,738 invested. Return on cash invested is 28.04% in year one, and rental yield stands at 11.23% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 147.65% and total cumulative return in cash reaches $159,073. For financing, Ziffy Mortgage’s DSCR program evaluates $3,041/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
4.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76041, Forreston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 175 (100%) |
| Owner Occupied HU | 125 (71.4%) |
| Renter Occupied HU | 28 (16.0%) |
| Vacant Housing Units | 22 (12.6%) |
| Median Home Value | $279,688 |
| Average Home Value | $354,720 |
Housing Distribution
Address Breakdown
Residential
83
Single Family
83
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vicki Hixon Cross • Vision Realty
Mls Name: NTREIS
Mls ID: #20658711
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.