TBD Green DeWitt RdCueroTX77954
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTBD Green DeWitt Rd, Cuero, TX, 77954 in Cuero is a stable, well-positioned rental at $551,070. Rental yield 7.45%. DSCR 1.38 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $152,250 in value and $5,075/yr in principal paydown builds equity, a total projected return of $179,169.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 6.2% |
| Monthly Cash Flow | $(498) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,421 |
| Total Monthly Debt Service | $3,699 |
| DSCR Ratio | 0.92x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
40.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77954, Cuero, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,898 (100%) |
| Owner Occupied HU | 2,771 (56.6%) |
| Renter Occupied HU | 1,238 (25.3%) |
| Vacant Housing Units | 889 (18.2%) |
| Median Home Value | $199,597 |
| Average Home Value | $267,177 |
Housing Distribution
Address Breakdown
Residential
4,189
Single Family
4,008
Multi-Family
181
Businesses
508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
40.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77954, Cuero, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,898 (100%) |
| Owner Occupied HU | 2,771 (56.6%) |
| Renter Occupied HU | 1,238 (25.3%) |
| Vacant Housing Units | 889 (18.2%) |
| Median Home Value | $199,597 |
| Average Home Value | $267,177 |
Housing Distribution
Address Breakdown
Residential
4,189
Single Family
4,008
Multi-Family
181
Businesses
508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kendrick Baros • Brand X Land and Ranch
Mls Name: SABOR
Mls Provider:
Mls ID: #1797364
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.