Taylor Plan, Golf Vista EstatesMoneeIL60449
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, Taylor Plan, Golf Vista Estates, Monee, IL, 60449 in Monee deserves attention. This $112,400 property earns $2,736/mo in rent, a 29.21% gross yield, and nets $1,956/mo after the $505/mo payment. DSCR 5.42 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $31,054 compounds alongside $1,035/yr in yearly equity build, for a total cumulative return of $168,933.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 29.2% | 6.0% |
| Monthly Cash Flow | $1,956 | $400 |
City averages based on Monee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,736 |
| Total Monthly Debt Service | $735 |
| DSCR Ratio | 3.72x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices