Taylor Plan, East Pointe : Liberty Collection,Woodbury,MN,55129

Investment Highlights

Rental property for sale in Woodbury at Taylor Plan, East Pointe: Liberty Collection, Woodbury, MN, 55129 priced at $392,990 pairs $3,107/mo rent with $653/mo cash flow after a $1,923/mo payment. Total monthly income equals $3,107/mo, and annual cash flow comes to $7,842/yr on $130,276 invested. Return on cash invested is 25.93% in year one, and rental yield stands at 9.49% on a $392,990 basis. Equity gained on principal adds $2,536/yr, and 5% annual appreciation accumulates to $108,576 by year five. Five-year ROI measures 135.2% and total cumulative return in cash reaches $176,135. For financing, Ziffy Mortgage’s DSCR program evaluates $3,107/mo property income against a $1,923/mo payment instead of your W2s, 1099s, or Tax returns.