Tahoe | Residence 39209 Plan, Morgan HillErieCO80516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Erie at Tahoe | Residence 39209 Plan, Morgan Hill, Erie, CO, 80516 listed at $747,990 pairs $4,920/mo rent with a $3,661/mo payment to leave $561/mo cash flow. Total monthly income runs $4,920/mo, and annual cash flow reaches $6,730/yr on $246,089 cash to close. Return on cash invested measures 22.8% in year one, and rental yield registers 7.89% at a $747,990 basis. Equity gained on principal adds $4,827/yr, and annual property appreciation at 5% supports $206,656 by year five. Five-year ROI tracks 117.8% and total cumulative return in cash totals $289,895. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,920/mo property income relative to a $3,661/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80516, Erie, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,143 (100%) |
| Owner Occupied HU | 13,087 (86.4%) |
| Renter Occupied HU | 1,668 (11.0%) |
| Vacant Housing Units | 388 ( 2.6%) |
| Median Home Value | $734,692 |
| Average Home Value | $860,031 |
Housing Distribution
Address Breakdown
Residential
13,516
Single Family
13,002
Multi-Family
514
Businesses
687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
