4154 Amanda DriveJohnstownCO80534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnstown at 4154 Amanda Drive, Johnstown, CO, 80534 offers $3,780/mo rent that, after a $3,116/mo payment, leaves $58/mo cash flow. Total monthly income is $3,780/mo, and annual cash flow is $693/yr on $209,474 cash. Return on cash invested measures 20.39% in year one, and rental yield stands at 7.12% at a $636,700 entry. Equity gained on principal adds $4,109/yr while 5% annual appreciation compounds into $175,908 by year five. Five-year ROI records 104.94% and total cumulative return in cash reaches $219,818. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,780/mo property income versus a $3,116/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
7,150 sqft lot
$N/A/sqft
$36 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80534, Johnstown, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,917 (100%) |
| Owner Occupied HU | 6,809 (76.4%) |
| Renter Occupied HU | 1,754 (19.7%) |
| Vacant Housing Units | 354 ( 4.0%) |
| Median Home Value | $594,430 |
| Average Home Value | $640,457 |
Housing Distribution
Address Breakdown
Residential
7,956
Single Family
6,968
Multi-Family
988
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Ullrich • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #9724614
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)