14652 Bonsmara DriveMeadCO80542
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 14652 Bonsmara Drive, Mead, CO, 80542 in Mead. Rental yield 6.59%. The 1.22 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $161,625 and $5,388/yr in principal reduction project total return of $189,987.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 6.2% |
| Monthly Cash Flow | $(501) | $300 |
City averages based on Mead market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,214 |
| Total Monthly Debt Service | $3,482 |
| DSCR Ratio | 0.92x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
6,601 sqft lot
$N/A/sqft
$475 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80542, Mead, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,156 (100%) |
| Owner Occupied HU | 1,989 (92.3%) |
| Renter Occupied HU | 148 ( 6.9%) |
| Vacant Housing Units | 19 ( 0.9%) |
| Median Home Value | $696,704 |
| Average Home Value | $802,436 |
Housing Distribution
Address Breakdown
Residential
2,066
Single Family
2,066
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
6,601 sqft lot
$N/A/sqft
$475 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80542, Mead, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,156 (100%) |
| Owner Occupied HU | 1,989 (92.3%) |
| Renter Occupied HU | 148 ( 6.9%) |
| Vacant Housing Units | 19 ( 0.9%) |
| Median Home Value | $696,704 |
| Average Home Value | $802,436 |
Housing Distribution
Address Breakdown
Residential
2,066
Single Family
2,066
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Vejrostek • Berkshire Hathaway HomeServices Colorado Real Estate, LLC Erie
Mls Name: REcolorado
Mls Provider:
Mls ID: #1932514
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)