SYDNEY Plan, The Townes at Wilson's RidgeWilsons MillsNC27577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilsons Mills at SYDNEY Plan, The Townes at Wilson's Ridge, Wilsons Mills, NC, 27577 offers a 10.97% rental yield on a $235,490 purchase with $2,153/mo rent. Total monthly income registers $2,153/mo, and a $1,153/mo payment leaves $717/mo available for distribution. Annual cash flow reaches $8,609/yr on $78,065 to close, and return on cash invested stands at 30.94% in year one. Equity gained on principal adds $1,520/yr while 5% annual appreciation supports $65,062 over five years. Portfolio math shows five-year ROI at 161.88% and total cumulative return in cash at $126,374. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,153/mo property income against a $1,153/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27577, Smithfield, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,080 (100%) |
| Owner Occupied HU | 7,081 (63.9%) |
| Renter Occupied HU | 3,305 (29.8%) |
| Vacant Housing Units | 694 ( 6.3%) |
| Median Home Value | $297,658 |
| Average Home Value | $316,510 |
Housing Distribution
Address Breakdown
Residential
10,438
Single Family
10,287
Multi-Family
151
Businesses
1,187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A